2 Bed Flat, R2SA, Edinburgh, EH9 £1,632 cashflow/mo
Whitehouse Loan, Edinburgh, Midlothian - 1 views - 10 days ago
R2SA
Quick Payback
ROI: 286%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £173 |
Occupancy | 86% |
Gross Rent | £4,508 |
| |
Platform fees | £676 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,867 |
Cashflow/mo | £1,641 |
| |
Deposit | £1,850 |
Dressing costs | £5,000 |
Total Cash In | £6,850 |
| |
Cashflow/yr | £19,692 |
ROI | 288% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.