1 Bed Flat, R2SA, Cardiff, CF23 £1,594 cashflow/mo
Cardiff, Cardiff, CF23 - 1 views - a month ago
R2SA
Quick Payback
ROI: 322%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £167 |
Occupancy | 70% |
Gross Rent | £3,556 |
| |
Platform fees | £533 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,969 |
Cashflow/mo | £1,587 |
| |
Deposit | £940 |
Dressing costs | £5,000 |
Total Cash In | £5,940 |
| |
Cashflow/yr | £19,044 |
ROI | 321% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.