2 Bed Flat, R2SA, Edgware, HA8 £1,188 cashflow/mo
Station Road, Edgware, HA8 - 4 views - a month ago
R2SA
Quick Payback
ROI: 221%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £198 |
Occupancy | 70% |
Gross Rent | £4,216 |
| |
Platform fees | £632 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £3,023 |
Cashflow/mo | £1,193 |
| |
Deposit | £1,450 |
Dressing costs | £5,000 |
Total Cash In | £6,450 |
| |
Cashflow/yr | £14,316 |
ROI | 222% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.