3 Bed Detached House, R2SA, Cardiff, CF3 £1,258 cashflow/mo
Church Road, Old St. Mellons, Cardiff - 10 days ago
R2SA
Quick Payback
ROI: 224%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £191 |
Occupancy | 70% |
Gross Rent | £4,067 |
| |
Platform fees | £610 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,800 |
Cashflow/mo | £1,266 |
| |
Deposit | £1,750 |
Dressing costs | £5,000 |
Total Cash In | £6,750 |
| |
Cashflow/yr | £15,192 |
ROI | 225% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.