2 Bed Flat, R2SA, Edinburgh, EH4 £790 cashflow/mo
Comely Bank Avenue, Edinburgh, Midlothian, EH4 - 2 views - a month ago
R2SA
ROI: 137%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £165 |
Occupancy | 70% |
Gross Rent | £3,513 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,717 |
Cashflow/mo | £796 |
| |
Deposit | £1,900 |
Dressing costs | £5,000 |
Total Cash In | £6,900 |
| |
Cashflow/yr | £9,552 |
ROI | 138% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.