1 Bed Flat, R2SA, Cardiff, CF10 £1,924 cashflow/mo
L225, Anchor Works, Dumballs Road, Cardiff(City), CF10 - 10 days ago
R2SA
Quick Payback
ROI: 367%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,228 |
| |
Platform fees | £634 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,125 |
Total running costs | £2,300 |
Cashflow/mo | £1,928 |
| |
Deposit | £1,298 |
Dressing costs | £5,000 |
Total Cash In | £6,298 |
| |
Cashflow/yr | £23,136 |
ROI | 367% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.