1 Bed Terraced House, R2SA, Cambridge, CB24 £486 cashflow/mo
Station Road, Impington - 23 days ago
R2SA
ROI: 90%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £120 |
Occupancy | 70% |
Gross Rent | £2,555 |
| |
Platform fees | £383 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,074 |
Cashflow/mo | £481 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £5,772 |
ROI | 89% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.