2 Bed Flat, R2SA, London, NW1 £1,930 cashflow/mo
Jamestown Road, Camden Town, London, NW1 - 10 days ago
R2SA
Quick Payback
ROI: 292%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 78% |
Gross Rent | £5,906 |
| |
Platform fees | £886 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,550 |
Total running costs | £3,976 |
Cashflow/mo | £1,930 |
| |
Deposit | £2,943 |
Dressing costs | £5,000 |
Total Cash In | £7,943 |
| |
Cashflow/yr | £23,160 |
ROI | 292% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.