2 Bed Flat, R2SA, Barnet, EN5 £1,026 cashflow/mo
Lyonsdown Road, New Barnet, Barnet, Hertfordshire, EN5 - 1 views - 22 days ago
R2SA
ROI: 174%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,934 |
Cashflow/mo | £1,026 |
| |
Deposit | £2,076 |
Dressing costs | £5,000 |
Total Cash In | £7,076 |
| |
Cashflow/yr | £12,312 |
ROI | 174% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.