3 Bed Terraced House, R2SA, Harwich, CO12 £1,414 cashflow/mo
Fernlea Road, Harwich, Essex, CO12 - 10 days ago
R2SA
Quick Payback
ROI: 271%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £169 |
Occupancy | 70% |
Gross Rent | £3,598 |
| |
Platform fees | £540 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,180 |
Cashflow/mo | £1,418 |
| |
Deposit | £1,265 |
Dressing costs | £5,000 |
Total Cash In | £6,265 |
| |
Cashflow/yr | £17,016 |
ROI | 272% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.