3 Bed House, R2SA, Bristol, BS4 £876 cashflow/mo
Leinster Ave, Bristol, BS4 - 1 views - a month ago
R2SA
ROI: 159%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £153 |
Occupancy | 70% |
Gross Rent | £3,258 |
| |
Platform fees | £489 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,379 |
Cashflow/mo | £879 |
| |
Deposit | £1,609 |
Dressing costs | £5,000 |
Total Cash In | £6,609 |
| |
Cashflow/yr | £10,548 |
ROI | 160% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.