3 Bed Flat, R2SA, London, N12 £1,146 cashflow/mo
Vicarage Court, Holden Road, North Finchley, N12 - a month ago
R2SA
ROI: 180%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £215 |
Occupancy | 70% |
Gross Rent | £4,578 |
| |
Platform fees | £687 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,427 |
Cashflow/mo | £1,151 |
| |
Deposit | £2,653 |
Dressing costs | £5,000 |
Total Cash In | £7,653 |
| |
Cashflow/yr | £13,812 |
ROI | 180% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.