2 Bed Flat, R2SA, London, N20 £1,126 cashflow/mo
High Road, Whetstone, N20 - 10 days ago
R2SA
ROI: 171%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £230 |
Occupancy | 70% |
Gross Rent | £4,897 |
| |
Platform fees | £735 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,775 |
Cashflow/mo | £1,122 |
| |
Deposit | £2,884 |
Dressing costs | £5,000 |
Total Cash In | £7,884 |
| |
Cashflow/yr | £13,464 |
ROI | 171% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.