2 Bed Flat, R2SA, Edinburgh, EH3 £1,278 cashflow/mo
Simpson Loan, Quartermile, Edinburgh, EH3 - a month ago
R2SA
ROI: 190%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £214 |
Occupancy | 83% |
Gross Rent | £5,408 |
| |
Platform fees | £811 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,775 |
Total running costs | £4,127 |
Cashflow/mo | £1,281 |
| |
Deposit | £3,050 |
Dressing costs | £5,000 |
Total Cash In | £8,050 |
| |
Cashflow/yr | £15,372 |
ROI | 191% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.