1 Bed Flat, R2SA, Ruislip, HA4 £181 cashflow/mo
Cooper House, 21 Coleridge Drive, Ruislip, HA4 - 1 views - a month ago
R2SA
ROI: 32%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £126 |
Occupancy | 70% |
Gross Rent | £2,683 |
| |
Platform fees | £402 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,493 |
Cashflow/mo | £190 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £2,280 |
ROI | 34% |
Payback Period | 36 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.