3 Bed House, R2SA, Newcastle upon Tyne, NE13 £154 cashflow/mo
Primrose Lane, Newcastle upon Tyne, NE13 - 10 days ago
R2SA
ROI: 30%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £107 |
Occupancy | 70% |
Gross Rent | £2,278 |
| |
Platform fees | £342 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,132 |
Cashflow/mo | £146 |
| |
Deposit | £1,250 |
Dressing costs | £5,000 |
Total Cash In | £6,250 |
| |
Cashflow/yr | £1,752 |
ROI | 28% |
Payback Period | 43 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.