3 Bed Terraced House, R2SA, Bristol, BS3 £1,781 cashflow/mo
Totterdown, Windsor Terrace, BS3 4UF - 1 views - 10 days ago
R2SA
Quick Payback
ROI: 310%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £219 |
Occupancy | 70% |
Gross Rent | £4,663 |
| |
Platform fees | £699 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,890 |
Cashflow/mo | £1,773 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £21,276 |
ROI | 308% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.