3 Bed Terraced House, R2SA, Newport, NP19 £1,888 cashflow/mo
Oliver Road, Newport, NP19 - 1 views - 11 days ago
R2SA
Quick Payback
ROI: 368%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £192 |
Occupancy | 70% |
Gross Rent | £4,088 |
| |
Platform fees | £613 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,204 |
Cashflow/mo | £1,884 |
| |
Deposit | £1,150 |
Dressing costs | £5,000 |
Total Cash In | £6,150 |
| |
Cashflow/yr | £22,608 |
ROI | 368% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.