2 Bed Flat, R2SA, London, NW2 £1,414 cashflow/mo
Chapter Road, Willesden Green NW2 - 11 days ago
R2SA
Quick Payback
ROI: 339%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £187 |
Occupancy | 70% |
Gross Rent | £3,982 |
| |
Platform fees | £597 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,425 |
Total running costs | £2,563 |
Cashflow/mo | £1,419 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £17,028 |
ROI | 341% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.