1 Bed Flat, R2SA, London, W1 £361 cashflow/mo
Maddox Street, London - 11 days ago
R2SA
ROI: 45%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 76% |
Gross Rent | £5,766 |
| |
Platform fees | £865 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £4,000 |
Total running costs | £5,405 |
Cashflow/mo | £361 |
| |
Deposit | £4,615 |
Dressing costs | £5,000 |
Total Cash In | £9,615 |
| |
Cashflow/yr | £4,332 |
ROI | 45% |
Payback Period | 27 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.