1 Bed Flat, R2SA, Cambridge, CB23 £488 cashflow/mo
Bush Close, Cambridge - 19 days ago
R2SA
ROI: 93%
Cashflows
Nightly rate | £112 |
Occupancy | 70% |
Gross Rent | £2,385 |
| |
Platform fees | £358 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £1,893 |
Cashflow/mo | £492 |
| |
Deposit | £1,269 |
Dressing costs | £5,000 |
Total Cash In | £6,269 |
| |
Cashflow/yr | £5,904 |
ROI | 94% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.