2 Bed Flat, R2SA, Edinburgh, EH12 £1,998 cashflow/mo
Saughton Gardens, EDINBURGH, EH12 5TF - 5 views - 11 days ago
R2SA
Quick Payback
ROI: 479%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £206 |
Occupancy | 70% |
Gross Rent | £4,386 |
| |
Platform fees | £658 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,195 |
Total running costs | £2,393 |
Cashflow/mo | £1,993 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £23,916 |
ROI | 478% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.