1 Bed Flat, R2SA, Edinburgh, EH15 £1,945 cashflow/mo
Ramsay Place, Portobello, Edinburgh, EH15 - 1 views - a month ago
R2SA
Quick Payback
ROI: 386%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £163 |
Occupancy | 82% |
Gross Rent | £4,082 |
| |
Platform fees | £612 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £2,148 |
Cashflow/mo | £1,934 |
| |
Deposit | £1,050 |
Dressing costs | £5,000 |
Total Cash In | £6,050 |
| |
Cashflow/yr | £23,208 |
ROI | 384% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.