4 Bed Terraced House, R2SA, Cardiff, CF14 £1,399 cashflow/mo
Watkins Square, Llanishen, Cardiff - 11 days ago
R2SA
Quick Payback
ROI: 243%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £207 |
Occupancy | 70% |
Gross Rent | £4,407 |
| |
Platform fees | £661 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £3,001 |
Cashflow/mo | £1,406 |
| |
Deposit | £1,900 |
Dressing costs | £5,000 |
Total Cash In | £6,900 |
| |
Cashflow/yr | £16,872 |
ROI | 245% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.