1 Bed Flat, R2SA, Plymouth, PL4 £1,125 cashflow/mo
30 Ermington Terrace, Flat 2 - 2 views - a month ago
R2SA
Quick Payback
ROI: 258%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £148 |
Occupancy | 70% |
Gross Rent | £3,151 |
| |
Platform fees | £473 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,018 |
Total running costs | £2,031 |
Cashflow/mo | £1,120 |
| |
Deposit | £235 |
Dressing costs | £5,000 |
Total Cash In | £5,235 |
| |
Cashflow/yr | £13,440 |
ROI | 257% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.