1 Bed Flat, R2SA, Worcester, WR1 £858 cashflow/mo
Copenhagen Street - 11 days ago
R2SA
ROI: 168%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £131 |
Occupancy | 70% |
Gross Rent | £2,789 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £1,934 |
Cashflow/mo | £855 |
| |
Deposit | £1,125 |
Dressing costs | £5,000 |
Total Cash In | £6,125 |
| |
Cashflow/yr | £10,260 |
ROI | 168% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.