2 Bed Flat, R2SA, London, N20 £1,187 cashflow/mo
Franklin Close, Whetstone, N20 - a month ago
R2SA
Quick Payback
ROI: 205%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £189 |
Occupancy | 70% |
Gross Rent | £4,024 |
| |
Platform fees | £604 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,844 |
Cashflow/mo | £1,180 |
| |
Deposit | £1,960 |
Dressing costs | £5,000 |
Total Cash In | £6,960 |
| |
Cashflow/yr | £14,160 |
ROI | 203% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.