2 Bed Flat, R2SA, Bristol, BS8 £554 cashflow/mo
Harbour House, Hotwells Road - 1 views - a month ago
R2SA
ROI: 91%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £168 |
Occupancy | 71% |
Gross Rent | £3,637 |
| |
Platform fees | £545 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,086 |
Cashflow/mo | £551 |
| |
Deposit | £2,308 |
Dressing costs | £5,000 |
Total Cash In | £7,308 |
| |
Cashflow/yr | £6,612 |
ROI | 90% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.