1 Bed Flat, R2SA, London, E3 £1,966 cashflow/mo
Riverstone Heights, 18 Reed Avenue, London, E3 3ZD - 11 days ago
R2SA
Quick Payback
ROI: 309%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £248 |
Occupancy | 75% |
Gross Rent | £5,626 |
| |
Platform fees | £844 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,285 |
Total running costs | £3,669 |
Cashflow/mo | £1,957 |
| |
Deposit | £2,637 |
Dressing costs | £5,000 |
Total Cash In | £7,637 |
| |
Cashflow/yr | £23,484 |
ROI | 307% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.