3 Bed House, R2SA, Cambridge, CB22 £683 cashflow/mo
Grain Close, Great Shelford - 20 days ago
R2SA
ROI: 121%
Cashflows
Nightly rate | £152 |
Occupancy | 70% |
Gross Rent | £3,236 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,530 |
Total running costs | £2,556 |
Cashflow/mo | £680 |
| |
Deposit | £1,765 |
Dressing costs | £5,000 |
Total Cash In | £6,765 |
| |
Cashflow/yr | £8,160 |
ROI | 121% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.