1 Bed Flat, R2SA, London, NW9 £541 cashflow/mo
Snowdon Drive, London, NW9 - 24 days ago
R2SA
ROI: 105%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £126 |
Occupancy | 64% |
Gross Rent | £2,453 |
| |
Platform fees | £368 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,908 |
Cashflow/mo | £544 |
| |
Deposit | £1,153 |
Dressing costs | £5,000 |
Total Cash In | £6,153 |
| |
Cashflow/yr | £6,528 |
ROI | 106% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.