3 Bed Detached House, R2SA, Carmarthen, SA33 £498 cashflow/mo
Wild Vine, Llansteffan, Carmarthen, SA33 - 11 days ago
R2SA
ROI: 100%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £113 |
Occupancy | 70% |
Gross Rent | £2,406 |
| |
Platform fees | £361 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,901 |
Cashflow/mo | £505 |
| |
Deposit | £1,000 |
Dressing costs | £5,000 |
Total Cash In | £6,000 |
| |
Cashflow/yr | £6,060 |
ROI | 101% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.