3 Bed Terraced House, R2SA, Cardiff, CF14 £1,170 cashflow/mo
Pen y Bryn Road, Heath, Cardiff - 11 days ago
R2SA
Quick Payback
ROI: 201%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £189 |
Occupancy | 70% |
Gross Rent | £4,024 |
| |
Platform fees | £604 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,710 |
Total running costs | £2,854 |
Cashflow/mo | £1,170 |
| |
Deposit | £1,971 |
Dressing costs | £5,000 |
Total Cash In | £6,971 |
| |
Cashflow/yr | £14,040 |
ROI | 201% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.