3 Bed Semi-Detached House, R2SA, Sudbury, CO10 £1,607 cashflow/mo
Gunary Close, Boxford, Sudbury, CO10 - 22 days ago
R2SA
Quick Payback
ROI: 299%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,391 |
Cashflow/mo | £1,612 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £19,344 |
ROI | 300% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.