2 Bed Flat, R2SA, LL31 £1,024 cashflow/mo
Garrick Mansions, 153 Station Road, Deganwy, LL31 - 11 days ago
R2SA
Quick Payback
ROI: 206%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £133 |
Occupancy | 70% |
Gross Rent | £2,832 |
| |
Platform fees | £425 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,815 |
Cashflow/mo | £1,017 |
| |
Deposit | £950 |
Dressing costs | £5,000 |
Total Cash In | £5,950 |
| |
Cashflow/yr | £12,204 |
ROI | 205% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.