1 Bed Flat, R2SA, Cambridge, CB1 £986 cashflow/mo
Brackyn Road, Cambridge, CB1 - 1 views - a month ago
R2SA
ROI: 189%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £145 |
Occupancy | 70% |
Gross Rent | £3,087 |
| |
Platform fees | £463 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,095 |
Total running costs | £2,098 |
Cashflow/mo | £989 |
| |
Deposit | £1,255 |
Dressing costs | £5,000 |
Total Cash In | £6,255 |
| |
Cashflow/yr | £11,868 |
ROI | 190% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.