1 Bed Flat, R2SA, Cardiff, CF24 £1,981 cashflow/mo
Richmond Road, Roath, Cardiff - 11 days ago
R2SA
Quick Payback
ROI: 398%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £875 |
Total running costs | £2,016 |
Cashflow/mo | £1,987 |
| |
Deposit | £975 |
Dressing costs | £5,000 |
Total Cash In | £5,975 |
| |
Cashflow/yr | £23,844 |
ROI | 399% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.