1 Bed Flat, R2SA, London, NW10 £988 cashflow/mo
Viscount House, Regency Heights, NW10 7GX - a month ago
R2SA
ROI: 165%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £189 |
Occupancy | 70% |
Gross Rent | £4,024 |
| |
Platform fees | £604 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £3,044 |
Cashflow/mo | £980 |
| |
Deposit | £2,193 |
Dressing costs | £5,000 |
Total Cash In | £7,193 |
| |
Cashflow/yr | £11,760 |
ROI | 164% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.