3 Bed Flat, R2SA, Bristol, BS8 £1,809 cashflow/mo
Beaufort Road, Clifton - 1 views - 11 days ago
R2SA
Quick Payback
ROI: 289%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,175 |
Total running costs | £3,514 |
Cashflow/mo | £1,809 |
| |
Deposit | £2,509 |
Dressing costs | £5,000 |
Total Cash In | £7,509 |
| |
Cashflow/yr | £21,708 |
ROI | 289% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.