1 Bed Flat, R2SA, Cambridge, CB1 £1,276 cashflow/mo
Mill Road, Cambridge - 12 days ago
R2SA
Quick Payback
ROI: 244%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £161 |
Occupancy | 70% |
Gross Rent | £3,428 |
| |
Platform fees | £514 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,155 |
Cashflow/mo | £1,273 |
| |
Deposit | £1,265 |
Dressing costs | £5,000 |
Total Cash In | £6,265 |
| |
Cashflow/yr | £15,276 |
ROI | 244% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.