3 Bed Terraced House, R2SA, Woodstock, OX20 £1,564 cashflow/mo
Manor Road, Woodstock, OX20 - 2 views - a month ago
R2SA
Quick Payback
ROI: 375%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £246 |
Occupancy | 70% |
Gross Rent | £5,238 |
| |
Platform fees | £786 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,350 |
Total running costs | £3,676 |
Cashflow/mo | £1,562 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £18,744 |
ROI | 375% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.