3 Bed Flat, R2SA, Bristol, BS1 £504 cashflow/mo
The White House, BS1 - a month ago
R2SA
ROI: 81%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £168 |
Occupancy | 71% |
Gross Rent | £3,637 |
| |
Platform fees | £545 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,050 |
Total running costs | £3,136 |
Cashflow/mo | £501 |
| |
Deposit | £2,480 |
Dressing costs | £5,000 |
Total Cash In | £7,480 |
| |
Cashflow/yr | £6,012 |
ROI | 80% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.