2 Bed Terraced House, R2SA, Bicester, OX25 £152 cashflow/mo
High Street, Upper Heyford - 11 days ago
R2SA
ROI: 28%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £116 |
Occupancy | 70% |
Gross Rent | £2,470 |
| |
Platform fees | £370 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,311 |
Cashflow/mo | £159 |
| |
Deposit | £1,600 |
Dressing costs | £5,000 |
Total Cash In | £6,600 |
| |
Cashflow/yr | £1,908 |
ROI | 29% |
Payback Period | 42 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.