1 Bed Flat, R2SA, Leeds, LS1 £1,130 cashflow/mo
Apt 5, Crown Residence #288536 - a month ago
R2SA
Quick Payback
ROI: 271%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £138 |
Occupancy | 70% |
Gross Rent | £2,938 |
| |
Platform fees | £441 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £825 |
Total running costs | £1,806 |
Cashflow/mo | £1,132 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £13,584 |
ROI | 272% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.