2 Bed Flat, R2SA, Livingston, EH54 £493 cashflow/mo
Queens Crescent, Livingston - 12 days ago
R2SA
ROI: 100%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £104 |
Occupancy | 70% |
Gross Rent | £2,214 |
| |
Platform fees | £332 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,723 |
Cashflow/mo | £492 |
| |
Deposit | £950 |
Dressing costs | £5,000 |
Total Cash In | £5,950 |
| |
Cashflow/yr | £5,904 |
ROI | 99% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.