2 Bed Flat, R2SA, Newport, NP18 £1,223 cashflow/mo
Uskvale Mews, Caerleon, NP18 - 13 days ago
R2SA
Quick Payback
ROI: 250%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £146 |
Occupancy | 70% |
Gross Rent | £3,109 |
| |
Platform fees | £466 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £875 |
Total running costs | £1,882 |
Cashflow/mo | £1,227 |
| |
Deposit | £875 |
Dressing costs | £5,000 |
Total Cash In | £5,875 |
| |
Cashflow/yr | £14,724 |
ROI | 251% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.