3 Bed Flat, R2SA, Edinburgh, EH8 £1,989 cashflow/mo
St Patrick Street, Newington, Edinburgh, EH8 - 4 views - 12 days ago
R2SA
Quick Payback
ROI: 341%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,995 |
Total running costs | £3,334 |
Cashflow/mo | £1,989 |
| |
Deposit | £1,995 |
Dressing costs | £5,000 |
Total Cash In | £6,995 |
| |
Cashflow/yr | £23,868 |
ROI | 341% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.