2 Bed Flat, R2SA, London, N10 £860 cashflow/mo
Colney Hatch Lane, Muswell Hill, N10 - a month ago
R2SA
ROI: 147%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £179 |
Occupancy | 70% |
Gross Rent | £3,811 |
| |
Platform fees | £572 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,842 |
Total running costs | £2,954 |
Cashflow/mo | £857 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £10,284 |
ROI | 147% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.