1 Bed Flat, R2SA, London, N22 £1,002 cashflow/mo
Lascotts Road, London - 3 views - a month ago
R2SA
ROI: 192%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £139 |
Occupancy | 70% |
Gross Rent | £2,960 |
| |
Platform fees | £444 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £980 |
Total running costs | £1,964 |
Cashflow/mo | £995 |
| |
Deposit | £1,269 |
Dressing costs | £5,000 |
Total Cash In | £6,269 |
| |
Cashflow/yr | £11,940 |
ROI | 191% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.