3 Bed Flat, R2SA, Cardiff, CF11 £1,649 cashflow/mo
Duncansby House, Ferry Court - 12 days ago
R2SA
Quick Payback
ROI: 300%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,228 |
| |
Platform fees | £634 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,575 |
Cashflow/mo | £1,653 |
| |
Deposit | £1,600 |
Dressing costs | £5,000 |
Total Cash In | £6,600 |
| |
Cashflow/yr | £19,836 |
ROI | 301% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.